cÖvßxi weeibt-

                            e¨‡qi weeibt-

cieZ©x erm‡ii †Ri                                              ৮১৪/-

1| emZ evoxi evwl©K g~‡j¨i Dci PjwZ eQ‡ii Ki    ২,৪৭,১২৬/-

2| e¨emv,†ckv I RxweKvi Dci Ki                        ১০,000/-

3| we‡bv`b Ki                                                 ১০,০০০/=                                                                             

4| cwil` KZ©„K Bmy¨K…Z jvB‡mÝ I cviwgU wdm          ২5,000/-

5| BRviv eve` cÖvwß

(K) nvU evRvi BRviv eve` cÖvwß                              ১১,২00/-

(L) †Lvqvo n‡Z cÖvß                                            15,000/-

6| gUi Rvb e¨ZxZ Ab¨vb¨ Rvb evn‡bi Dci Ki         

7| m¤úwZ †_‡K Avq                                        ২০,০০০/=

8|Ab¨vb¨(Rb¥ g„Zy¨i mb` cÎ&,bvMwiK mb` wdm&        ৩০,000/-

9| miKvi †_‡K cÖvß Aby`vb (m¤§vbx fvZv,†eZb fvZv)       6,০০,০00/-

10| f~wg nস্তান্তi Ki                                        ১,০০,000/-

ivR¯^ e¨q

(K) †Pqvig¨vb I m`m¨‡`i m¤§bx fvZv       ২,৫৫,000/-

1| MÖvg cywjk Ges mwP‡ei †eZb fvZv        4,৫০,০০0/-

2| Ki Av`v‡qi Rb¨ e¨q                           ৫০,০০০/-

3| যানবাহন জ্বালাণী            ১৮,০০০/=                                       

(K) we`y¨r wej                                        1২,000/-

(L) f~wg Dbœqb Ki                                   ১০,000/-

(M) wYix¶v e¨q                                      

(O„) মামলা খরচ                                       ৫,000/-

(P) Avc¨qb e¨q                                      ২০,000/-

(Q) Ab¨vb¨ cwi‡kva †hvM¨ Ki/ wej               ১৫,000/-

(R) AvbylvswMK e¨q                                  ৩০,000/-

4| Ki Av`vq LiP                                   

5| e„¶‡ivcb  I i¶bv†e¶Y                       2৫,000/-

6| mvgvwRK I a¤§x©q cÖwZóv‡b Aby`vb            ১৪,২১২/=

7| RvZxq `xem Drhvcb                             ২৫,000/-

8| †Ljvayjv I mvs¯‹…wZ  Abyóvb                     ২৫,000/-

9| Ri“ix Îvb                                        ৫০,0০০/-          

10| ivR¯^ DØ„Ë Db&qb wnmv‡e ¯’vbvš—i          ৮৯,৯২৮/-

                        ‡gvU Avq ( ivR¯^ wnmve)         1০,৭৯,১৪০/-

                      †gvU e¨q (ivR¯^ wnmve)    ১০,৭৯,১৪০/-

                           cÖvßxi weeibt-

                             e¨q weeibt-

1|  Aby`vb (Dbœqb)

২।Dc‡Rjv cwil`(এডিপি)           ৭,২৫,০০০/=

৩।GjwRGmwc (†_vK eivÏ)            1৮,০0,000/-

৪| ivR¯^ DØ„Ë                               ৮৯,৯২৮/-

1| K…wl I †mP                                                         ৭,৭৫,000/-

2|বিবিধ                                                                  ৫০,০০০/=                                            

৩| †fŠZ AeKvVv‡gv                                                   1,৫0,000/-

4| স্বাস্থ্য ও স্যানিটেশন                    ৭,৫০,০০০/=                                       

5| wµqv I mvs¯‹…wZ                                                  ১,০০,০০০/-

6|  Z_¨  I  cÖhyw³                                                    2,50,000/-

৭।wk¶v                                                                ৫,০০,000/-

৮।| `y‡h©vM e¨e¯’vv I Îvb                                              ৩৯,000/-

৯|  mgvwß †Ri                                                               ৯২৮/-

মোট আয়(Dbœqb wnmve) =      ২৬,১৪,৯২৮/=

†gvU e¨q (Dbœqb wnmve) =                                           ২৬,১৪,৯২৮/-

‡gvU বাজেট

(১০,৭৯,১৪০+২৬,১৪,৯২৮)= ৩৬,৯৪,০৬৮/-

    মোট বাজেট

    (১০,৭৯,১৪০+২৬,১৪,৯২৮)=            ৩৬,৯৪,০৬৮/-